Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Capital Goods
/
Knorr-Bremse
KBX
Knorr-Bremse
Digitalization And Urban Growth Will Drive Mass Transit Development
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
15 Jun 25
Updated
08 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€104.00
11.7% undervalued
intrinsic discount
08 Aug
€91.80
Loading
1Y
29.7%
7D
8.3%
Author's Valuation
€104.0
11.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€104.0
11.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
10b
2014
2017
2020
2023
2025
2026
2028
Revenue €9.7b
Earnings €1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.69%
Machinery revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.13%
Calculation
€1.04b
Earnings '28
x
21.69x
PE Ratio '28
=
€22.63b
Market Cap '28
€22.63b
Market Cap '28
/
188.72m
No. shares '28
=
€119.93
Share Price '28
€119.93
Share Price '28
Discounted to 2025 @ 6.14% p.a.
=
€100.30
Fair Value '25