Header cover image

Successful Execution Of Hai Long And Baltic Power Projects Set To Boost Earnings And Cash Flow, Driving Future Growth

WA
Consensus Narrative from 14 Analysts

Published

December 22 2024

Updated

January 01 2025

Narratives are currently in beta

Key Takeaways

  • Northland Power's construction projects and strategic expansions could significantly enhance EBITDA, cash flow, and future revenue growth.
  • Diversifying into energy storage and renewables may improve earnings, net margins, and market position.
  • Interim leadership and operational risks, including market exposure and project delays, create uncertainty in Northland Power's strategic direction, financial performance, and investor confidence.

Catalysts

About Northland Power
    An independent power producer, develops, builds, owns, and operates clean and green power projects in Canada, Netherlands, Germany, Spain, Colombia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Northland Power's $16 billion construction program, including major projects like Hai Long and Baltic Power, is on track and on budget. Successful execution is expected to significantly boost adjusted EBITDA and cash flow, potentially indicating future revenue growth.
  • The Oneida battery energy storage project in Canada is nearing completion and expected to operate in 2025. This could enhance Northland Power’s earnings and net margins by diversifying energy storage capabilities.
  • Northland Power's expansion into Ontario, Alberta, and New York could drive future revenue growth by capitalizing on increasing electricity demand in these regions.
  • Northland’s opportunity in natural gas-fired power plants and future renewables could strengthen its position in the energy market, potentially leading to improved earnings and net margins.
  • Successful repair and insurance reimbursement from the Gemini cable outage reflect efficient risk management practices, which can positively impact future earnings stability.

Northland Power Earnings and Revenue Growth

Northland Power Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Northland Power's revenue will grow by 3.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -6.2% today to 14.3% in 3 years time.
  • Analysts expect earnings to reach CA$380.2 million (and earnings per share of CA$1.48) by about January 2028, up from CA$-148.3 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting CA$482 million in earnings, and the most bearish expecting CA$267 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.4x on those 2028 earnings, up from -31.3x today. This future PE is greater than the current PE for the CA Renewable Energy industry at 23.5x.
  • Analysts expect the number of shares outstanding to decline by 0.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.51%, as per the Simply Wall St company report.

Northland Power Future Earnings Per Share Growth

Northland Power Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The appointment of interim leaders for key roles like President and CEO and Chief Financial Officer could lead to uncertainty in strategic direction and execution, potentially affecting the company's operational efficiency and financial performance. This might impact investor confidence and future earnings.
  • The tragic incident at the Hai Long project raises concerns about safety and operational risks, which could lead to delays or increased costs if not managed properly. This could affect project budget adherence and revenue streams.
  • The company's ongoing exposure to merchant power market prices, particularly in Spain, presents a risk due to potential price volatility. Fluctuations in market prices could lead to unpredictable revenues and impact net margins.
  • Unplanned outages, like the Gemini cable incident, and scheduled maintenance activities have previously impacted production and financial performance. Such events could have an impact on operating results and adjusted EBITDA, especially if insurance recoveries are delayed or incomplete.
  • Relying heavily on achieving local content requirements and navigating geopolitical tensions in regions such as Taiwan can create supply chain and project execution risks. These factors could impact project timelines, cost estimates, and ultimately affect revenue realization from new projects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$29.14 for Northland Power based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$35.0, and the most bearish reporting a price target of just CA$23.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$2.7 billion, earnings will come to CA$380.2 million, and it would be trading on a PE ratio of 24.4x, assuming you use a discount rate of 7.5%.
  • Given the current share price of CA$17.9, the analyst's price target of CA$29.14 is 38.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
CA$29.1
37.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b3b20142016201820202022202420262027Revenue CA$2.7bEarnings CA$380.2m
% p.a.
Decrease
Increase
Current revenue growth rate
2.77%
Renewable Energy revenue growth rate
0.30%