logo
VNP logo
VNP
5N Plus

Expansion In Semiconductor And Solar Power Capacity Will Meet Industry Demand

AN
Consensus Narrative from 5 Analysts
Published
13 Mar 25
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
CA$9.53
43.7% undervalued intrinsic discount
02 Apr
CA$5.37
Loading
1Y
11.2%
7D
0.8%

Author's Valuation

CA$9.5

43.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expanding semiconductor capacity in Montreal targets strong demand in strategic sectors, boosting revenue and supporting margin expansion.
  • Growth in space solar cell production and efficient processes aim to capture high-growth markets, enhancing revenue and margins.
  • Economic uncertainty, rising costs, and increased debt may challenge 5N Plus's earnings and margins due to supply chain issues and reliance on volatile contracts.

Catalysts

About 5N Plus
    Produces and sells specialty metals and chemicals in North America, Europe, and Asia.
What are the underlying business or industry changes driving this perspective?
  • The expansion of semiconductor production capacity in Montreal by tripling from 2022 levels and the commissioning of new capacity aims to meet strong demand in strategic sectors such as Specialty Semiconductors, which could increase revenue and support margin expansion.
  • Growth in the space solar cell production arena, with a 35% increase over 2022 levels and future growth plans of an additional 30%, is expected to help capture opportunities in the high-growth terrestrial renewable energy and space solar power markets, driving up revenue and improving net margins through better economies of scale.
  • Increased capacity and improved efficiency in production processes, particularly in the Specialty Semiconductors and Space Solar Power sectors, are projected to enhance margins and earnings, leveraging strong demand and favorable long-term contracts.
  • A renewed multiple-year agreement with a strategic client, featuring a 50% volume increase over the previous agreement, suggests a solid future revenue stream and potential for increased margins due to higher volumes and favorable conditions.
  • Plans for minimal investment-driven capacity increases aim to bolster competitiveness, particularly in the fast-paced space solar power segment, likely contributing to revenue growth, margin expansion, and long-term earnings sustainability.

5N Plus Earnings and Revenue Growth

5N Plus Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming 5N Plus's revenue will grow by 10.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.1% today to 9.4% in 3 years time.
  • Analysts expect earnings to reach $36.5 million (and earnings per share of $0.44) by about April 2028, up from $14.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.0x on those 2028 earnings, down from 22.4x today. This future PE is greater than the current PE for the CA Chemicals industry at 11.6x.
  • Analysts expect the number of shares outstanding to grow by 0.28% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.27%, as per the Simply Wall St company report.

5N Plus Future Earnings Per Share Growth

5N Plus Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The rapidly evolving trade environment and potential tariffs, such as those related to Chinese imports, introduce uncertainty which could impact operating costs and produce challenges in the supply chain, potentially affecting net margins.
  • Inflation and its effects on costs related to consumables, energy, and international freight pose risks that could impact the ability to maintain or expand net margins.
  • The deferral of 2026 guidance due to global economic uncertainty, including the impact of U.S. presidential orders and potential tariffs, suggests unpredictability in future earnings.
  • Increased net debt from $73.8 million to $100.1 million reflects higher working capital needs and planned capital expenditures, which could influence net margins and earnings if leverage becomes challenging to manage.
  • The focus on capturing additional spot business with existing clients like First Solar implies reliance on variable contracts, which may impact earnings predictability if not managed effectively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$9.531 for 5N Plus based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$10.23, and the most bearish reporting a price target of just CA$8.44.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $389.8 million, earnings will come to $36.5 million, and it would be trading on a PE ratio of 20.0x, assuming you use a discount rate of 7.3%.
  • Given the current share price of CA$5.29, the analyst price target of CA$9.53 is 44.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives