Header cover image

219% Reserve Replacement And Nong Yao C Field Will Support Future Operations Despite Risks

WA
Consensus Narrative from 5 Analysts

Published

January 20 2025

Updated

January 20 2025

Narratives are currently in beta

Key Takeaways

  • Planned increase in production and improved drilling efficiencies could surpass analyst expectations, boosting revenue and enhancing net margins.
  • Corporate restructuring and positive reserve replacement signal potential for improved cash flow and long-term growth.
  • Operational risks, oil price volatility, and geographical concentration pose challenges, while M&A strategy and finite tax benefits impact future revenue and cash flow stability.

Catalysts

About Valeura Energy
    Engages in the exploration, development, and production of petroleum and natural gas in Thailand and in Turkey.
What are the underlying business or industry changes driving this perspective?
  • The planned increase in production by bringing the Nong Yao C field online, supported by more efficient drilling operations, positions Valeura Energy to surpass current analyst expectations for 2025 production levels, potentially boosting revenue.
  • The corporate restructuring allowing the use of $400 million in tax losses from the Wassana asset will significantly improve cash flows, enhancing net margins due to reduced tax liabilities.
  • Achieving significant drilling efficiencies, which resulted in a higher number of production wells than initially planned while maintaining fixed rig costs, is expected to lead to higher production and potentially lower per-barrel OpEx, improving net margins.
  • The strong cash position and increased cash flow from operations with the ability to execute a share buyback program could increase earnings per share (EPS) and signal confidence in the company's undervaluation.
  • The reserve replacement ratio of 219% in 2023 and continued positive exploration results are indicative of a sustainable resource base, supporting long-term production growth and enhancing future revenue potential.

Valeura Energy Earnings and Revenue Growth

Valeura Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Valeura Energy's revenue will grow by 1.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 9.1% today to 5.4% in 3 years time.
  • Analysts expect earnings to reach $31.2 million (and earnings per share of $0.34) by about January 2028, down from $50.3 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $97.0 million in earnings, and the most bearish expecting $-26.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.3x on those 2028 earnings, up from 11.7x today. This future PE is greater than the current PE for the CA Oil and Gas industry at 12.1x.
  • Analysts expect the number of shares outstanding to decline by 4.63% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.93%, as per the Simply Wall St company report.

Valeura Energy Future Earnings Per Share Growth

Valeura Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Production disruptions, such as the precautionary suspension of the Wassana field, indicate potential operational risks that could impact production volumes and revenue reliability.
  • Fluctuations in oil prices, as noted with the decrease in August and September, can negatively affect realized prices and overall revenue, creating volatility in earnings.
  • The heavy reliance on a single geographical region, particularly offshore Thailand, poses geopolitical and concentration risks, potentially affecting revenue stability and market valuation.
  • Although cost efficiencies have been achieved, the large tax loss carryforward benefit is finite and contingent on continued operational performance and favorable oil prices, threatening future cash flow predictability if conditions change.
  • The pursuit of M&A, while a growth strategy, carries risk of overpayment or integration challenges, potentially affecting net margins if anticipated synergies or operational efficiencies are not realized.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$10.54 for Valeura Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$12.0, and the most bearish reporting a price target of just CA$9.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $576.7 million, earnings will come to $31.2 million, and it would be trading on a PE ratio of 26.3x, assuming you use a discount rate of 6.9%.
  • Given the current share price of CA$7.92, the analyst's price target of CA$10.54 is 24.9% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
CA$10.5
22.2% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m2014201720202023202520262028Revenue US$737.6mEarnings US$39.9m
% p.a.
Decrease
Increase
Current revenue growth rate
-0.97%
Oil and Gas revenue growth rate
5.91%