logo
PRL logo

PRL
Propel Holdings

Integration Of QuidMarket Will Accelerate International Expansion

AN
Consensus Narrative from 6 Analysts
Published
February 10 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
CA$41.89
42.2% undervalued intrinsic discount
19 Mar
CA$24.22
Loading
1Y
53.8%
7D
2.4%

Author's Valuation

CA$41.9

42.2% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Anticipated growth from high-quality credit consumers and QuidMarket integration could boost revenue and international profitability.
  • Strategic partnerships and geographic expansion are expected to enhance earnings growth and operational efficiency.
  • Dependence on external debt facilities and regulatory complexity could challenge Propel's revenue growth and affect net margins and financial stability.

Catalysts

About Propel Holdings
    Operates as a financial technology company.
What are the underlying business or industry changes driving this perspective?
  • Propel Holdings anticipates an increased demand from high-quality credit consumers due to traditional banks tightening their underwriting criteria, which could lead to revenue growth and improved net margins.
  • The integration and expected growth of QuidMarket in the UK market are projected to accelerate, potentially increasing Propel's international revenue and profitability.
  • Launching new partnerships in the Lending-as-a-Service program is expected to drive revenue growth and provide higher margins due to its low provision for loan losses.
  • Optimizing and refining AR models in the Canadian market to operate under the new sub-35% APR regulation could lead to efficiency in revenue collection and margin enhancement.
  • Expansion into new geographies and markets, alongside potential reductions in cost of debt from refinancing, is anticipated to lower operational costs and enhance earnings growth.

Propel Holdings Earnings and Revenue Growth

Propel Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Propel Holdings's revenue will grow by 25.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.3% today to 18.1% in 3 years time.
  • Analysts expect earnings to reach $162.3 million (and earnings per share of $3.92) by about March 2028, up from $46.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.7x on those 2028 earnings, down from 13.6x today. This future PE is lower than the current PE for the CA Consumer Finance industry at 25.3x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.18%, as per the Simply Wall St company report.

Propel Holdings Future Earnings Per Share Growth

Propel Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration of QuidMarket involves challenges in terms of manual processes that impede growth, potentially affecting future revenue generation from the U.K. market.
  • The company experiences a long sales cycle for the Lending-as-a-Service program, affecting the timing and predictability of revenue and potentially leading to delays in profitability contribution from this segment.
  • Economic uncertainty and tightening of credit by banks in North America could increase defaults if not adequately mitigated by Propel's underwriting, impacting net margins.
  • The decline in the U.K. regulator's overcorrection has left a gap that Propel aims to fill, but the regulatory landscape can bring unforeseen changes that could affect earnings.
  • The ongoing reliance on external debt facilities and potential interest rate changes could influence Propel's cost of capital, impacting net margins and financial health.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$41.888 for Propel Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$44.85, and the most bearish reporting a price target of just CA$34.88.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $895.8 million, earnings will come to $162.3 million, and it would be trading on a PE ratio of 10.7x, assuming you use a discount rate of 8.2%.
  • Given the current share price of CA$23.15, the analyst price target of CA$41.89 is 44.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives