logo

Ongoing Digital Transformation Will Streamline Operations And Optimize Capital Utilization

AN
Consensus Narrative from 14 Analysts
Published
08 Dec 24
Updated
09 Apr 25
Share
AnalystConsensusTarget's Fair Value
CA$133.00
14.7% undervalued intrinsic discount
09 Apr
CA$113.39
Loading
1Y
2.2%
7D
0.4%

Author's Valuation

CA$133.0

14.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Integration with Canadian Western Bank is expected to boost net margins and earnings through revenue synergies and enhanced operational efficiencies.
  • Expansion into cash management and enhanced wealth services for CWB clients could drive increased interest income and fee-based revenue.
  • Economic uncertainties, regulatory constraints, and integration challenges could impact future growth, earnings, and profitability for National Bank of Canada.

Catalysts

About National Bank of Canada
    Provides financial services to individuals, businesses, institutional clients, and governments in Canada and internationally.
What are the underlying business or industry changes driving this perspective?
  • The integration of Canadian Western Bank is expected to generate significant cost and revenue synergies, projected at $270 million pretax by the end of fiscal 2027. This could positively impact net margins and earnings.
  • The planned expansion of National Bank's balance sheet and roll-out of cash management solutions and retail and wealth capabilities to CWB clients are expected to increase net interest income, which could enhance overall revenue.
  • Opportunities to leverage National Bank's capital markets capabilities and risk management solutions for CWB clients may drive higher fee income, potentially boosting revenue and profit margins in future financial results.
  • The ongoing digital transformation and technological investments are anticipated to improve operational efficiencies and potentially lead to better net margins through cost savings across the bank.
  • The anticipated migration to the AIRB methodology for CWB's portfolios by 2026 could optimize capital utilization, possibly enhancing the return on equity over the medium term.

National Bank of Canada Earnings and Revenue Growth

National Bank of Canada Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming National Bank of Canada's revenue will grow by 12.5% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 33.4% today to 25.4% in 3 years time.
  • Analysts expect earnings to reach CA$4.0 billion (and earnings per share of CA$11.64) by about April 2028, up from CA$3.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.8x on those 2028 earnings, up from 11.2x today. This future PE is greater than the current PE for the CA Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 0.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.7%, as per the Simply Wall St company report.

National Bank of Canada Future Earnings Per Share Growth

National Bank of Canada Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Canada's economic performance has lagged behind the U.S. and other G7 nations, with a decline in productivity and insufficient investments in manufacturing and R&D, which may affect future revenue growth.
  • Potential tariffs and a protectionist U.S. administration create heightened uncertainty, which could slow economic growth and prolong the credit cycle, impacting the bank's earnings.
  • Excessive regulation and oversight in Canada, alongside a need for significant deregulation, might hinder business expansion and profitability, affecting net margins.
  • The integration of Canadian Western Bank presents execution risks and potential customer retention challenges, which could impact the expected revenue synergies.
  • The continued slow economic growth and soft labor market in Canada, along with uncertainties around U.S. tariffs, may increase credit risk, potentially affecting the bank's net income and provisioning costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$133.0 for National Bank of Canada based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$149.0, and the most bearish reporting a price target of just CA$110.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$15.9 billion, earnings will come to CA$4.0 billion, and it would be trading on a PE ratio of 15.8x, assuming you use a discount rate of 6.7%.
  • Given the current share price of CA$107.01, the analyst price target of CA$133.0 is 19.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives