logo

Vargem Grande And Capanema Projects Will Expand Iron Ore Production

AN
Consensus Narrative from 11 Analysts
Published
07 Nov 24
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
R$70.34
24.7% undervalued intrinsic discount
01 May
R$53.00
Loading
1Y
-17.2%
7D
0.3%

Author's Valuation

R$70.3

24.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion projects and autonomous technology investments are set to enhance productivity, reduce costs, and improve net margins, bolstering Vale's revenue growth.
  • Strategic partnerships and a focus on energy transition metals align with decarbonization goals, promising stronger cash flow and future EBITDA growth.
  • Trade tensions and economic uncertainties threaten Vale's revenues, while high CapEx and competition could pressure margins and market share.

Catalysts

About Vale
    Produces and sells iron ore, iron ore pellets, nickel, and copper in Brazil and internationally.
What are the underlying business or industry changes driving this perspective?
  • Vale is advancing with the ramp-up of the Vargem Grande and Capanema projects, which are expected to produce a combined 40 million tons of iron ore in 2025. This increase in production capacity is likely to positively impact revenues and improve portfolio flexibility by 2026 as both projects reach full capacity.
  • The expansion of the Plus 20 project at S11D, which is progressing well and expected to start operations in the second half of 2026, will deliver high-quality iron ore volumes at low production costs, enhancing cost competitiveness and potentially boosting net margins.
  • Investments in autonomous technology and operational improvements are set to increase productivity across Vale's mining sites, particularly with the expansion from 14 to 70 autonomous trucks at Serra Norte over the next three years. This improvement in operational efficiency is likely to reduce costs and enhance earnings.
  • Vale continues to focus on its Energy Transition Metals business, with significant year-on-year improvements in copper and nickel production. The ongoing ramp-up at the Voisey's Bay project and improvements at Salobo and Sossego are expected to drive future growth in EBITDA for this segment.
  • The strategic partnership with GIP at Alianca Energia and a move towards an asset-light energy business are aligned with Vale's long-term decarbonization goals. This strategy promotes cost efficiency and strong cash flow, potentially unlocking additional capital for shareholder returns and boosting earnings.

Vale Earnings and Revenue Growth

Vale Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vale's revenue will grow by 2.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.9% today to 18.2% in 3 years time.
  • Analysts expect earnings to reach R$41.5 billion (and earnings per share of R$10.0) by about May 2028, up from R$31.5 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$69.0 billion in earnings, and the most bearish expecting R$30.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.6x on those 2028 earnings, up from 7.3x today. This future PE is greater than the current PE for the US Metals and Mining industry at 7.5x.
  • Analysts expect the number of shares outstanding to decline by 0.14% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 20.38%, as per the Simply Wall St company report.

Vale Future Earnings Per Share Growth

Vale Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing trade tensions could impact global GDP, which may lead to a decrease in commodity prices and ultimately affect Vale's revenues and earnings.
  • Uncertainty in the Chinese economy and demand for steel might lead to a reduction in iron ore prices, negatively impacting Vale's revenue from its primary market.
  • Despite improved operational performance in nickel and copper, Vale's Base Metals division has high CapEx requirements and lower EBITDA contributions, potentially impacting net margins.
  • Fluctuations in global commodity prices, such as iron ore and nickel, could lead to higher volatility in Vale's financial results, affecting earnings stability.
  • Increased competition from projects like Simandou in Guinea may impact Vale's pricing power and market share, potentially affecting future revenues and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$70.344 for Vale based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$95.26, and the most bearish reporting a price target of just R$55.75.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$227.4 billion, earnings will come to R$41.5 billion, and it would be trading on a PE ratio of 12.6x, assuming you use a discount rate of 20.4%.
  • Given the current share price of R$53.84, the analyst price target of R$70.34 is 23.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives