Header cover image

Critical Acquisitions And Improved Efficiencies Set The Stage For Impressive Earnings Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

November 12 2024

Updated

November 12 2024

Narratives are currently in beta

Key Takeaways

  • Strategic acquisitions and efficiency improvements at Ribas mill are expected to boost earnings and positively impact net margins.
  • Declining leverage through robust cash flow and currency effects is anticipated to lower financing costs and enhance EBITDA margins.
  • Operational challenges, rising costs, and competitive pressures threaten Suzano's earnings amid declining paper demand and reliance on optimistic pulp market assumptions.

Catalysts

About Suzano
    Produces and sells eucalyptus pulp and paper products in Brazil and internationally.
What are the underlying business or industry changes driving this perspective?
  • The strong ramp-up and efficiency levels at the new Ribas mill suggest that future production costs will decrease, positively impacting net margins.
  • Suzano's strategic acquisitions, including Lenzing and Suzano Packaging US, are anticipated to generate significant value, leading to improved earnings.
  • The ongoing decline in leverage as a result of robust cash flow generation and strategic capital allocation is expected to lower financing costs, boosting net margins.
  • Seasonal demand increases and improved logistics flexibility are expected to drive higher sales volumes and prices, positively affecting revenues.
  • The stabilization of cash costs and favorable currency effects are expected to bolster EBITDA margins in the coming quarters.

Suzano Earnings and Revenue Growth

Suzano Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Suzano's revenue will grow by 7.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.6% today to 18.2% in 3 years time.
  • Analysts expect earnings to reach R$9.9 billion (and earnings per share of R$8.02) by about November 2027, up from R$4.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$11.6 billion in earnings, and the most bearish expecting R$8.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.4x on those 2027 earnings, up from 17.3x today. This future PE is lower than the current PE for the BR Forestry industry at 25.7x.
  • Analysts expect the number of shares outstanding to decline by 0.05% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 25.99%, as per the Simply Wall St company report.

Suzano Future Earnings Per Share Growth

Suzano Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Suzano faces operational challenges due to bottlenecks in export supply chains, which could result in increased logistics costs and impact revenue and net margins.
  • The higher cash costs associated with the ramp-up of new mills, although currently planned, might not see reductions as expected and could impact overall earnings if efficiencies are not realized.
  • An anticipated structural decline in paper demand in international developed markets, especially in Europe, could reduce revenue in these regions.
  • The entry of integrated Chinese paper producers with lower local wood costs could squeeze margins due to potential price competition, impacting global pricing dynamics and Suzano’s revenues.
  • Financial performance in 2024 is partially dependent on robust demand and pricing assumptions in the pulp segment, which, if not met due to geopolitical uncertainties or economic downturns, could impact Suzano’s earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$73.66 for Suzano based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$88.0, and the most bearish reporting a price target of just R$62.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be R$54.4 billion, earnings will come to R$9.9 billion, and it would be trading on a PE ratio of 18.4x, assuming you use a discount rate of 26.0%.
  • Given the current share price of R$58.17, the analyst's price target of R$73.66 is 21.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
R$73.7
17.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-10b010b20b30b40b50b2013201620192022202420252027Revenue R$54.4bEarnings R$9.9b
% p.a.
Decrease
Increase
Current revenue growth rate
7.17%
Paper and Forestry Products revenue growth rate
0.17%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.