Header cover image

Ballooning P15 CapEx And Weak Iron Ore Prices Will Erode Earnings And Net Margins

WA
Consensus Narrative from 12 Analysts

Published

December 11 2024

Updated

December 11 2024

Narratives are currently in beta

Key Takeaways

  • Increased capital expenditure for the P15 project may strain free cash flows and net margins due to heightened financing needs.
  • Revenue uncertainty arises from reliance on volatile iron ore prices, risking diminished future earnings if prices stay low.
  • Strategic initiatives and strong ESG performance enhance net margins and competitiveness, driving future growth and potentially improved financial results.

Catalysts

About CSN Mineração
    Engages in the iron ore mining business in Brazil.
What are the underlying business or industry changes driving this perspective?
  • The significant capital expenditure increase for the P15 project, with construction intensifying, could lead to higher short-term financing needs and negatively impact free cash flows, putting a strain on net margins.
  • Dependence on variable iron ore prices, particularly with a significant portion of sales tied to future prices, introduces revenue uncertainty. If market prices remain low, this could lead to diminished future earnings.
  • Despite record sales and production levels, overall revenue is negatively impacted by declining iron ore prices, so an extended period of low prices could compress future operating income and net margins.
  • Guidance suggests a potential decrease in production volume due to seasonality, which could affect revenue and operational leverage in upcoming quarters.
  • The sale of a minority stake to Japanese partners could indicate a strategic adjustment and potential future shareholder dilution, impacting earnings per share metrics over time.

CSN Mineração Earnings and Revenue Growth

CSN Mineração Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CSN Mineração's revenue will decrease by -1.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 22.5% today to 8.0% in 3 years time.
  • Analysts expect earnings to reach R$1.3 billion (and earnings per share of R$0.11) by about December 2027, down from R$3.9 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 96.7x on those 2027 earnings, up from 8.1x today. This future PE is greater than the current PE for the BR Metals and Mining industry at 19.6x.
  • Analysts expect the number of shares outstanding to grow by 30.19% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 20.11%, as per the Simply Wall St company report.

CSN Mineração Future Earnings Per Share Growth

CSN Mineração Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company achieved record-high quarterly sales volumes and operational efficiency, which supported cost reductions. This could lead to maintained or increased revenue and improved net margins if similar performance continues.
  • CSN Mineração has a substantial net cash position and a long amortization schedule, which allows for liquidity and potential reduction in leverage, positively impacting earnings.
  • Investment in the P15 project and strategic partnerships suggest a commitment to future growth and increased capacity, which can result in higher revenue and improved financial performance.
  • The company's strategic focus on increasing its own production and minimizing third-party purchases could enhance net margins by reducing reliance on more expensive external suppliers.
  • Positive ESG indicators, such as reduced CO2 emissions and stable dam declarations, could bolster the company's reputation and competitiveness, potentially strengthening revenue and profit margins by attracting more environmentally conscious customers and investors.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$5.96 for CSN Mineração based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$7.4, and the most bearish reporting a price target of just R$4.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be R$16.2 billion, earnings will come to R$1.3 billion, and it would be trading on a PE ratio of 96.7x, assuming you use a discount rate of 20.1%.
  • Given the current share price of R$5.72, the analyst's price target of R$5.96 is 4.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
R$6.0
10.2% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05b10b15b20142016201820202022202420262027Revenue R$7.1bEarnings R$563.1m
% p.a.
Decrease
Increase
Current revenue growth rate
-6.83%
Metals and Mining revenue growth rate
56.25%