Banco do Estado do Rio Grande do Sul

Digital Transformation And Government Partnerships Will Secure Resilience

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

27 Aug 25

n/a

AnalystConsensusTarget's Fair Value

n/a

26.7%

2.7%

26.7%

2.7%

You can edit this narrative until Aug 27 8:11 PM. Then, changes will post as Updates.

Author's Valuation

R$12.6112.3% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

R$12.61

12.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.83%

Banks revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.65%

Calculation

R$1.30b

Earnings '28

8.19x

PE Ratio '28

R$10.61b

Market Cap '28

R$10.61b

Market Cap '28

408.97m

No. shares '28

R$25.95

Share Price '28

R$25.95 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$12.58

Fair Value '25