logo
NIC logo

NIC
Nickel Industries

Hengjaya Mine Expansion Will Significantly Increase Production In 2025

WA
Consensus Narrative from 9 Analysts
Published
February 25 2025
Updated
February 25 2025
Share
WarrenAI's Fair Value
AU$1.04
30.0% undervalued intrinsic discount
25 Feb
AU$0.73
Loading
1Y
-7.0%
7D
-1.4%

Key Takeaways

  • Strategic acquisitions and new projects could drive substantial growth in revenue, profits, and operational efficiency through increased nickel production and enhanced self-sufficiency.
  • Enhanced ESG credentials and shareholder support might improve investor perception, attracting new investments and strengthening the company's capital structure.
  • Regulatory shifts and high debt levels pose risks to profitability, while supply volatility and asset inefficiency threaten future revenue stability and growth.

Catalysts

About Nickel Industries
    Engages in nickel ore mining, nickel pig iron, cobalt, and nickel matte production activities.
What are the underlying business or industry changes driving this perspective?
  • Nickel Industries is poised for substantial growth in 2025 with expected first nickel production from the company's ENC HPAL project and increased sales from the recently acquired Sampala Nickel Project, potentially boosting revenue and operating earnings.
  • An intended increase in sales from the Hengjaya Mine from 9 million wet metric tonnes per annum to 19 million tonnes could significantly enhance revenue and profit margins by doubling the mine's EBITDA.
  • Positioned for improved operational efficiency and reduced costs with upcoming upgrades and relines at HNI and RNI, which are expected to aid in margin improvement despite past premium ore costs affecting older assets.
  • The company's strategic acquisition strategy, highlighted by the world-class Sampala project, supports long-term resource self-sufficiency and potentially lowers operational risks, likely benefiting profit stability and cash flows.
  • Enhanced ESG credentials and low carbon intensity operations, along with significant shareholder support for the dividend reinvestment plan, may positively impact investor perception, potentially driving future capital structure improvements and attracting new investments.

Nickel Industries Earnings and Revenue Growth

Nickel Industries Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Nickel Industries's revenue will grow by 18.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -9.7% today to 15.8% in 3 years time.
  • Analysts expect earnings to reach $462.1 million (and earnings per share of $0.14) by about February 2028, up from $-168.6 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $558.0 million in earnings, and the most bearish expecting $193 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.9x on those 2028 earnings, up from -11.9x today. This future PE is lower than the current PE for the AU Metals and Mining industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 0.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.5%, as per the Simply Wall St company report.

Nickel Industries Future Earnings Per Share Growth

Nickel Industries Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The $205 million impairment of older RKEF assets demonstrates potential obsolescence and inefficiency, potentially affecting future profitability and net margins.
  • High ore costs in the past year, causing unusual financial strain, indicate ongoing supply volatility, which could further compress net margins if such conditions reoccur.
  • Net debt has increased to $827.5 million, and while the company remains within debt covenants, high debt levels could pressure future earnings if debt servicing costs rise.
  • Recent regulatory changes in Indonesia, requiring companies to retain 100% of FX revenues domestically, could impact working capital and compound currency risk, potentially affecting revenue stability.
  • Declining ore premiums can negatively impact margins if not offset by cost efficiencies in RKEF and HPAL businesses, potentially reducing future EBITDA growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$1.043 for Nickel Industries based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$1.6, and the most bearish reporting a price target of just A$0.8.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.9 billion, earnings will come to $462.1 million, and it would be trading on a PE ratio of 7.9x, assuming you use a discount rate of 8.5%.
  • Given the current share price of A$0.74, the analyst price target of A$1.04 is 29.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
AU$1.0
30.0% undervalued intrinsic discount
Future estimation in
PastFuture-169m3b20152017201920212023202520272028Revenue US$2.9bEarnings US$462.1m
% p.a.
Decrease
Increase
Current revenue growth rate
18.75%
Metals and Mining revenue growth rate
4.32%