Last Update07 Aug 25Fair value Increased 25%
Upward revisions to consensus revenue growth forecasts and a higher anticipated future P/E multiple reflect increased confidence in Ainsworth Game Technology’s earnings outlook, resulting in a raised analyst price target from A$0.801 to A$1.00.
Valuation Changes
Summary of Valuation Changes for Ainsworth Game Technology
- The Consensus Analyst Price Target has significantly risen from A$0.801 to A$1.00.
- The Consensus Revenue Growth forecasts for Ainsworth Game Technology has significantly risen from 4.8% per annum to 6.6% per annum.
- The Future P/E for Ainsworth Game Technology has significantly risen from 19.15x to 23.54x.
Key Takeaways
- Sustained high R&D and compliance costs, combined with regulatory and competitive pressures, are constraining profitability and limiting market access.
- Reliance on traditional products and a stagnant online segment risk long-term growth due to shifting consumer preferences and demographic changes.
- Expanding recurring revenues, innovative product launches, and increased financial flexibility position Ainsworth for sustained growth, improved profitability, and greater long-term earnings stability.
Catalysts
About Ainsworth Game Technology- Designs, develops, manufactures, sells, distributes, and services electronic gaming machines, and other related equipment and services in Australia, North America, Latin America, Europe, New Zealand, South Africa, Asia, and internationally.
- Competitive pressures from larger industry players and ongoing market consolidation are requiring sustained high investment in R&D and product innovation just to maintain market share, which is likely to constrain net margin improvement and put upward pressure on operating costs.
- The reported plateau in recurring revenue streams and decline in online segment revenues, following the loss of the GAN exclusivity deal and slower digital growth, suggest the company is failing to keep pace with the broader move toward digital and online entertainment, which may limit long-term revenue growth.
- Regulatory headwinds, including the expectation of stricter standards in Australia/New Zealand and continued import restrictions in Mexico, are likely to restrict future market access and raise compliance costs, increasing risk to both topline expansion and earnings stability.
- Demographic and consumer trends point toward an aging player base and uncertainty around attracting younger audiences, with the company still heavily reliant on traditional cabinet sales and physical casino spend, posing a structural long-term risk to both revenue growth and product relevance.
- Margin pressure continues due to adverse product mix, higher costs of production, and insufficient scale, as shown by declining gross and segment margins despite revenue growth, raising concerns about sustainable earnings and profitability going forward.
Ainsworth Game Technology Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Ainsworth Game Technology's revenue will grow by 3.7% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 7.2% today to 5.8% in 3 years time.
- Analysts expect earnings to reach A$19.1 million (and earnings per share of A$0.06) by about September 2028, down from A$21.3 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.2x on those 2028 earnings, up from 16.0x today. This future PE is lower than the current PE for the AU Hospitality industry at 35.2x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.07%, as per the Simply Wall St company report.
Ainsworth Game Technology Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Ainsworth reported a 25% year-on-year revenue increase and 6.6% half-on-half growth, driven by successful new product launches (like the A-STAR Raptor in Australia) and expanding recurring revenue streams in North America, indicating potential for sustained sales growth and improved revenue momentum long term.
- The company has invested in and expanded its R&D capabilities, focusing on innovative product development and higher-value content that has already translated into higher average selling prices, stronger product performance, and improved operating leverage-supporting prospects for enhanced gross margins and profitability.
- Ainsworth's recurring revenue (including participation leases and HHR connection fees) is strengthening as a share of total revenue, especially in North America, signaling a positive long-term shift to more predictable, higher-quality earnings and potential for margin stability.
- Global demand is growing for new cabinet ranges (A-STAR, Xtension Link, San Fa), and Ainsworth is leveraging its broad product portfolio to address opportunities in newly legalizing and expanding gaming jurisdictions (like Kansas and Ontario), supporting long-term addressable market and revenue expansion.
- The recent increase in committed loan facilities and strong net asset position provide Ainsworth with financial flexibility to fund working capital, R&D, and potential growth initiatives, positioning the company to weather cyclical downturns and potentially support improved net margins or earnings through operational scalability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$1.0 for Ainsworth Game Technology based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$328.3 million, earnings will come to A$19.1 million, and it would be trading on a PE ratio of 22.2x, assuming you use a discount rate of 8.1%.
- Given the current share price of A$1.01, the analyst price target of A$1.0 is 1.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.